Home > Balance Sheet > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Balance Sheet

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity - Authorised ₹198 Cr₹198 Cr₹198 Cr₹198 Cr₹134 Cr
    Equity - Issued ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity Paid Up ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹27 Cr₹28 Cr₹465 Cr₹22 Cr₹28 Cr
Total Reserves ₹1,640 Cr₹1,623 Cr₹1,427 Cr₹1,605 Cr₹8,828 Cr
    Securities Premium ₹2,309 Cr₹2,176 Cr₹1,877 Cr₹1,876 Cr₹1,805 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹-1,315 Cr₹-1,319 Cr₹-1,066 Cr₹-823 Cr₹6,317 Cr
    General Reserves ₹91 Cr₹90 Cr₹90 Cr₹90 Cr₹89 Cr
    Other Reserves ₹535 Cr₹656 Cr₹506 Cr₹443 Cr₹598 Cr
Reserve excluding Revaluation Reserve ₹1,102 Cr₹1,086 Cr₹899 Cr₹1,157 Cr₹8,383 Cr
Revaluation reserve ₹537 Cr₹536 Cr₹527 Cr₹448 Cr₹445 Cr
Shareholder's Funds ₹1,713 Cr₹1,695 Cr₹1,929 Cr₹1,664 Cr₹8,893 Cr
Minority Interest ₹-39 Cr₹-40 Cr₹-13 Cr₹30 Cr₹62 Cr
Long-Term Borrowings -----
Secured Loans ₹143 Cr₹128 Cr₹117 Cr₹188 Cr₹232 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹143 Cr₹128 Cr₹117 Cr₹188 Cr₹231 Cr
    Term Loans - Institutions -----
    Other Secured ----₹1.22 Cr
Unsecured Loans ----₹9.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹9.00 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-285 Cr₹-293 Cr₹-217 Cr₹-115 Cr₹-27 Cr
    Deferred Tax Assets ₹411 Cr₹415 Cr₹349 Cr₹240 Cr₹243 Cr
    Deferred Tax Liability ₹126 Cr₹122 Cr₹132 Cr₹125 Cr₹216 Cr
Other Long Term Liabilities ₹768 Cr₹776 Cr₹848 Cr₹965 Cr₹739 Cr
Long Term Trade Payables -----
Long Term Provisions ₹76 Cr₹78 Cr₹83 Cr₹79 Cr₹43 Cr
Total Non-Current Liabilities ₹703 Cr₹689 Cr₹831 Cr₹1,117 Cr₹996 Cr
Current Liabilities -----
Trade Payables ₹1,787 Cr₹998 Cr₹788 Cr₹1,419 Cr₹1,796 Cr
    Sundry Creditors ₹1,787 Cr₹998 Cr₹788 Cr₹1,419 Cr₹1,796 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹959 Cr₹653 Cr₹659 Cr₹830 Cr₹1,069 Cr
    Bank Overdraft / Short term credit ----₹2.95 Cr
    Advances received from customers ₹624 Cr₹350 Cr₹380 Cr₹455 Cr₹749 Cr
    Interest Accrued But Not Due ₹9.20 Cr₹2.67 Cr₹2.98 Cr₹2.80 Cr₹2.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.70 Cr
    Other Liabilities ₹326 Cr₹300 Cr₹276 Cr₹373 Cr₹313 Cr
Short Term Borrowings ₹184 Cr₹253 Cr₹238 Cr₹226 Cr₹57 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹139 Cr₹10.00 Cr₹40 Cr₹37 Cr
    Working Capital Loans- Sec ₹63 Cr₹139 Cr₹10.00 Cr₹25 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹20 Cr-
    Other Unsecured Loans ₹58 Cr₹-25 Cr₹218 Cr₹141 Cr₹-4.52 Cr
Short Term Provisions ₹64 Cr₹74 Cr₹86 Cr₹91 Cr₹109 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹30 Cr₹36 Cr₹21 Cr₹21 Cr
    Provision for post retirement benefits --₹25 Cr₹41 Cr₹47 Cr
    Preference Dividend -----
    Other Provisions ₹40 Cr₹44 Cr₹25 Cr₹30 Cr₹41 Cr
Total Current Liabilities ₹2,994 Cr₹1,978 Cr₹1,771 Cr₹2,566 Cr₹3,029 Cr
Total Liabilities ₹5,371 Cr₹4,322 Cr₹4,519 Cr₹5,377 Cr₹12,981 Cr
ASSETS
Gross Block ₹3,348 Cr₹3,258 Cr₹3,201 Cr₹3,180 Cr₹2,710 Cr
Less: Accumulated Depreciation ₹771 Cr₹679 Cr₹573 Cr₹473 Cr₹307 Cr
Less: Impairment of Assets -----
Net Block ₹2,576 Cr₹2,580 Cr₹2,628 Cr₹2,707 Cr₹2,403 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.12 Cr₹4.99 Cr₹3.87 Cr₹11 Cr₹6.88 Cr
Non Current Investments ₹57 Cr₹93 Cr₹104 Cr₹41 Cr₹7,313 Cr
Long Term Investment ₹57 Cr₹93 Cr₹104 Cr₹41 Cr₹7,313 Cr
    Quoted ₹44 Cr₹83 Cr₹94 Cr₹30 Cr₹7,303 Cr
    Unquoted ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹10 Cr
Long Term Loans & Advances ₹188 Cr₹180 Cr₹202 Cr₹232 Cr₹173 Cr
Other Non Current Assets ₹128 Cr₹110 Cr₹111 Cr₹161 Cr₹44 Cr
Total Non-Current Assets ₹2,976 Cr₹2,977 Cr₹3,051 Cr₹3,153 Cr₹9,940 Cr
Current Assets Loans & Advances -----
Currents Investments ₹49 Cr₹36 Cr₹26 Cr₹60 Cr₹104 Cr
    Quoted ₹39 Cr₹27 Cr₹16 Cr₹44 Cr₹99 Cr
    Unquoted ₹10.00 Cr₹9.23 Cr₹9.85 Cr₹15 Cr₹4.44 Cr
Inventories ₹30 Cr₹22 Cr₹18 Cr₹23 Cr₹16 Cr
    Raw Materials ₹30 Cr₹21 Cr₹17 Cr₹22 Cr₹15 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.60 Cr₹0.43 Cr₹0.44 Cr₹0.59 Cr₹0.49 Cr
Sundry Debtors ₹567 Cr₹235 Cr₹128 Cr₹474 Cr₹829 Cr
    Debtors more than Six months -₹157 Cr₹125 Cr--
    Debtors Others ₹623 Cr₹133 Cr₹77 Cr₹544 Cr₹1,012 Cr
Cash and Bank ₹761 Cr₹548 Cr₹847 Cr₹1,061 Cr₹1,034 Cr
    Cash in hand ₹46 Cr₹21 Cr₹20 Cr₹19 Cr₹56 Cr
    Balances at Bank ₹703 Cr₹512 Cr₹825 Cr₹1,040 Cr₹963 Cr
    Other cash and bank balances ₹11 Cr₹15 Cr₹2.48 Cr₹1.27 Cr₹15 Cr
Other Current Assets ₹139 Cr₹89 Cr₹75 Cr₹144 Cr₹234 Cr
    Interest accrued on Investments ₹5.89 Cr₹2.05 Cr₹3.30 Cr₹7.60 Cr₹6.78 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr--₹0.07 Cr₹0.13 Cr
    Prepaid Expenses ₹36 Cr₹25 Cr₹19 Cr₹24 Cr₹38 Cr
    Other current_assets ₹97 Cr₹62 Cr₹53 Cr₹112 Cr₹189 Cr
Short Term Loans and Advances ₹849 Cr₹416 Cr₹373 Cr₹463 Cr₹750 Cr
    Advances recoverable in cash or in kind ₹580 Cr₹295 Cr₹251 Cr₹359 Cr₹655 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹269 Cr₹121 Cr₹122 Cr₹104 Cr₹95 Cr
Total Current Assets ₹2,396 Cr₹1,345 Cr₹1,468 Cr₹2,224 Cr₹2,967 Cr
Net Current Assets (Including Current Investments) ₹-598 Cr₹-633 Cr₹-303 Cr₹-342 Cr₹-63 Cr
Miscellaneous Expenses not written off ----₹74 Cr
Total Assets ₹5,371 Cr₹4,322 Cr₹4,519 Cr₹5,377 Cr₹12,981 Cr
Contingent Liabilities ₹374 Cr₹341 Cr₹230 Cr₹241 Cr₹163 Cr
Total Debt ₹391 Cr₹455 Cr₹446 Cr₹508 Cr₹361 Cr
Book Value 24.4325.5624.7731.59225.14
Adjusted Book Value 24.4325.5624.7731.59225.14

Compare Balance Sheet of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹9,565.6 Cr -0.1% 18.1% 201.7% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹79,464.0 Cr -4.4% -2.1% 63% Stock Analytics
EASY TRIP PLANNERS ₹7,853.7 Cr -4.7% -2.1% -3.7% Stock Analytics
YATRA ONLINE ₹2,199.2 Cr -5.9% -7.1% NA Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹536.1 Cr -10.7% 1.1% 113.3% Stock Analytics
TRANSCORP INTERNATIONAL ₹122.8 Cr -5% 2.5% 26.2% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

-0.1%

18.1%

201.7%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses